×

SWP Calculator

See how long a lumpsum lasts when you withdraw a fixed amount from it every month.

₹1L₹5 Cr
₹1,000₹5L
1%20%
1 Yr40 Yr

Balance after 20 years

₹33,89,818

29%
Total withdrawn₹84,00,000
Remaining balance₹33,89,818
Balance--- Initial investment
Year 0Year 20

Illustrative only. Constant returns are assumed for simplicity; actual market returns will vary.

Year-wise balance

Scroll to see all years
YEARWITHDRAWN SO FARBALANCE
Year 0₹0₹50,00,000
Year 1₹4,20,000₹49,64,814
Year 2₹8,40,000₹49,26,813
Year 3₹12,60,000₹48,85,772
Year 4₹16,80,000₹48,41,448
Year 5₹21,00,000₹47,93,578
Year 6₹25,20,000₹47,41,878
Year 7₹29,40,000₹46,86,042
Year 8₹33,60,000₹46,25,739
Year 9₹37,80,000₹45,60,612
Year 10₹42,00,000₹44,90,275
Year 11₹46,20,000₹44,14,311
Year 12₹50,40,000₹43,32,270
Year 13₹54,60,000₹42,43,666
Year 14₹58,80,000₹41,47,973
Year 15₹63,00,000₹40,44,625
Year 16₹67,20,000₹39,33,009
Year 17₹71,40,000₹38,12,464
Year 18₹75,60,000₹36,82,275
Year 19₹79,80,000₹35,41,671
Year 20₹84,00,000₹33,89,818

What is an SWP?

A Systematic Withdrawal Plan lets you invest a lumpsum and withdraw a fixed amount regularly while the remaining balance stays invested.

Whether it grows or shrinks depends on the relationship between returns and withdrawals.

Bt = Bt−1 × (1 + r) − W
Bt — current balanceBt−1 — previous balancer — monthly returnW — monthly withdrawal

Common questions

What if I withdraw more than my returns?+

Your balance draws down and can run out before the selected period ends. The result panel flags this and shows how long it lasts.

Is SWP income taxable?+

Each withdrawal is a partial redemption, so taxation generally applies to the gain portion rather than the entire withdrawal.

Can I change or pause the withdrawal?+

Most SWPs can be changed, paused or stopped, subject to the fund and scheme terms.

Is SWP better than an FD for regular income?+

Neither is universally better. An FD has a fixed rate, while an SWP draws from a market-linked investment whose value can fluctuate.

Related calculators

Turn this into a real income stream.

A Fintoo advisor can help you choose a fund and set a withdrawal rate your corpus can sustain.